Financial statements
Statement of comprehensive net expenditure for the period ended 31 March 2023
Administration | Notes | Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 |
Expenditure | |||
Staff costs | 4 | 15,124 | 13,501 |
Amortisation and depreciation | 4 | 3,245 | 1,629 |
Other expenditure | 4 | 3,861 | 4,546 |
22,230 | 19,676 | ||
Income | |||
Income from activities | 5 | (451) | (386) |
Net operating expenditure for the period | 21,779 | 19,290 | |
Finance expense | 10 | - | |
Net expenditure for the period | 21,789 | 19,290 | |
Net resource outturn | 21,789 | 19,290 |
The notes on pages 63 to 77 form part of these accounts.
Statement of financial position as at 31 March 2023
Notes | As at 31 March 2023 £000 | As at 31 March 2022 £000 | |
Non-current assets | |||
Intangible assets | 6.2 | 1,925 | 4,757 |
Right of use assets | 7.1 | 814 | - |
Property, plant and equipment | 6.1 | 223 | 290 |
Total non-current assets | 2,962 | 5,047 | |
Current assets | |||
Cash and cash equivalents | 9 | 4,587 | 4,057 |
Trade and other receivables | 8 | 325 | 694 |
Total current assets | 4,912 | 4,751 | |
Total assets | 7,874 | 9,798 | |
Current liabilities | |||
Trade and other payables | 10 | 2,006 | 2,460 |
Lease liabilities | 7.3 | 208 | - |
Provisions | 11 | 185 | - |
Other liabilities | 10 | 587 | 512 |
Total current liabilities | 2,986 | 2,972 | |
Total assets less current liabilities | 4,888 | 6,826 | |
Non-current liabilities | |||
Lease liabilities | 7.3 | 701 | - |
Assets less liabilities | 4,187 | 6,826 | |
Taxpayers’ equity | |||
General fund | 4,187 | 6,826 | |
Total taxpayers’ equity | 4,187 | 6,826 |
The notes on pages 63 to 77 form part of these accounts. The financial statements on pages 59 to 62 were signed on behalf of the Health Research Authority by:
Dr Matthew Westmore
Chief Executive
Health Research Authority
4 July 2023
Statement of cash flows for the period ended 31 March 2023
Notes | Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 | |
Cash flows from operating activities | |||
Net expenditure for the period after interest | (21,789) | (19,290) | |
Adjustments non cash transactions | 4 | 3,245 | 1,629 |
Adjustments for net finance costs | 10 | - | |
Decrease / (increase) in trade and other receivables | 8 | 353 | (445) |
(Decrease) / increase in trade payables | 10 | (241) | 241 |
Increase in provisions | 11 | 185 | - |
Loss on disposal of property, plant and equipment | 1 | 7 | |
Net cash (outflow) / inflow from operating activities | (18,236) | (17,858) | |
Cash flows from investing activities | |||
Purchase of plant, property and equipment | 6.1, 9 | (77) | (109) |
Purchase of intangible assets | 6.2, 9 | (169) | (1,417) |
Net cash (outflow) from investing activities | (246) | (1,526) | |
Cash flow from financing activities | |||
Net parliamentary funding | 19,150 | 18,250 | |
Lease liability payments | (129) | - | |
Lease interest payments | (9) | - | |
Net increase / (decrease) in cash and cash equivalents |
530 | (1,134) | |
Cash and cash equivalents at the beginning of the period | 4,057 | 5,191 | |
Cash and cash equivalents at the end of the period | 4,587 | 4,057 |
The notes on pages 63 to 77 form part of these accounts.
Statement of changes in taxpayers’ equity for the period ended 31 March 2023
Notes | General fund £000 | Total reserves £000 | |
Balance as at 1 April 2021 | 7,866 | 7,866 | |
Net expenditure to 31 March 2022 | (19,290) | (19,290) | |
Total recognised income and expenditure for the period | (19,290) | (19,290) | |
Parliamentary funding for resources to 31 March 2022 | 18,250 | 18,250 | |
Total parliamentary funding from Department of Health and Social Care | 18,250 | 18,250 | |
Balance as at 31 March 2022 | 6,826 | 6,826 | |
Net expenditure to 31 March 2023 | (21,789) | (21,789) | |
Total recognised income and expenditure for the period | (21,789) | (21,789) | |
Parliamentary funding for resources to 31 March 2023 | 19,150 | 19,150 | |
Total parliamentary funding from Department of Health and Social Care | 19,150 | 19,150 | |
Balance as at 31 March 2023 | 4,187 | 4,187 |
The notes on pages 63 to 77 form part of these accounts.
Notes to the accounts
1. Accounting policies
These financial statements have been prepared in line with directions issued by the Secretary of State, under the Care Act 2014 and in accordance with the Government Financial Reporting Manual (FReM) issued by HM Treasury. The accounting policies contained in the FReM apply International Financial Reporting Standards (IFRS) as adapted or interpreted for the public sector context. Where the FReM permits a choice of accounting policy, the accounting policy which is judged to be the most appropriate for our circumstances has been selected to give a true and fair view. The policies adopted by the Health Research Authority are described below. They have been applied consistently in dealing with items considered material in relation to the accounts. There have been no revisions of estimation techniques.
1.1. Going concern
The Department of Health and Social Care (DHSC) has confirmed our funding will continue and next year’s funding has been agreed. There is a strong presumption for the continued provision of our services as set out in the Care Act 2014 for a minimum timeframe of 12 months from the date the annual accounts are authorised. It is considered appropriate to prepare the 2022/23 financial statements on a going concern basis.
1.2 Accounting conventions
This account is prepared under the historical cost convention. This is in accordance with directions issued by the Secretary of State for Health and Social Care and approved by HM Treasury.
1.3 Income
Operating income is income which relates directly to our operating activities. It comprises fees and charges for services provided to the devolved administrations, as well as income from the government apprenticeship fund and other NHS and non-NHS organisations.
Where income is derived from contracts with customers, it is accounted for under IFRS 15.
The FReM expands the definition of a contract to include legislation and regulations which enables an entity to receive cash or another financial asset that is not classified as a tax by the Office of National Statistics (ONS). Revenue in respect of services provided is recognised when (or as) performance obligations are satisfied by transferring promised services to the customer and is measured at the amount of the transaction price allocated to that performance obligation. Where revenue received or receivable relates to a performance obligation that is to be satisfied in a future period, the income is deferred and recognised as a contract liability.
The value of the benefit received when the HRA accesses funds from the Government’s apprenticeship service are recognised as income in accordance with IAS 20, Accounting for Government Grants. Where these funds are paid directly to an accredited training provider, non-cash income and a corresponding non-cash training expense are recognised, both equal to the cost of the training funded.
1.4 Taxation
The Health Research Authority is not liable to pay corporation tax. Expenditure is shown net of recoverable VAT. Irrecoverable VAT is charged to the most appropriate expenditure heading or capitalised if it relates to an asset.
1.5 Tangible assets – property, plant and equipment
a) Capitalisation
Tangible assets which can be used for more than one year are capitalised when:
- individually have a cost equal to or greater than £5,000; or
- collectively have a cost of at least £5,000 and an individual cost of more than £250, where assets are functionally interdependent, they have broadly simultaneous purchase dates, are anticipated to have simultaneous disposal dates and are under single managerial control
Second-hand IT assets are capitalised at cost, which represents market value, and may be below the thresholds for capitalising new IT assets.
b) Valuation
Tangible assets are capitalised initially at cost. They are carried on the Statement of Financial Position at cost net of depreciation and impairment or at depreciated replacement cost where materially different.
1.6 Depreciation
All tangible assets are depreciated over their useful economic life. The expected useful life of furniture and fittings assets can vary depending on the length of the lease of the building and so are depreciated over different economic lives as follows:
Years | |
Tangible information technology | 5 |
Personal computers | 4 |
Furniture and fittings | 3-4 |
(a) Assets under construction
Assets are held under construction where furniture and fittings are not yet in use, and where personal computers have not been built to specification and distributed to staff for their use.
1.7 Intangible Assets
(a) Capitalisation
Intangible assets are capitalised initially at cost.
(b) Valuation
Intangible assets are carried in the Statement of Financial Position at cost net of amortisation and impairment, or at amortised replacement cost where materially different. These assets have not been revalued in the accounts due to their short economic life.
(c) Amortisation
All intangible assets, except for those under construction, are amortised over their expected useful economic life. Amortisation is charged on each individual component of intangible assets. The HRA intangible assets comprise of software licences for the learning management system and the licence fee for the current IRAS. The development expenditure relating to the HRA’s research systems is currently grouped under information technology. The estimated lives of these assets have been assessed and are set out below. They are amortised on a straight-line basis over the estimated life of the asset.
Purchased computer software licences are amortised over the shorter of the term of the licence and their useful economic lives.
Years | |
Software licences | 3-5 |
Bespoke software licenses | 3-7 |
Intangible information technology | 5-7 |
(d) Assets under construction
Assets are held under construction where development work has been undertaken but further work is required to bring assets into use.
(e) Impairment
An annual review is undertaken of all assets to consider any changes in the useful economic life. Impairments that arise from a clear consumption of economic benefits or of service potential in the asset are charged to operating expenses.
1.8 Significant accounting policies and material judgements
We review estimates and underlying assumptions annually based on historical experience and other relevant factors. Revisions to accounting estimates are recognised in the period of the revision and future periods if the revision affects both current and future periods.
In 2021-22 we performed an annual valuation review of IRAS to assess whether there was a need for the asset to be impaired. Following the research systems strategic review we decided to withdraw certain digital developments earlier than previously planned. In doing this, we considered whether the anticipated benefits over this shortened timeframe would exceed the costs that had been capitalised.
The outcome of the 2021-22 assessment was that there was no requirement for an impairment given that the level of the benefit expected over the reduced timeframe. The carrying value of the asset in the accounts was a fair valuation of the asset. This assessment was approved by our Audit and Risk Committee in 2022.
No further valuation review has taken place during 2022-23 as there has been no change in the level of benefit expected over the life of the asset.
We also considered the economic life of IRAS following the decision to replace elements of the development earlier than originally planned. As a result we have reduced the economic life of IRAS and included the accelerated depreciation within the 2022-23 costs.
IRAS development costs have been accounted for based on 80% capital and 20% revenue due to the contractual arrangements in place and external benchmarks. Allocation of internal staff costs are based on the average time spent on the programme and how much development has taken place. Externally sourced development costs relating to replacement of IRAS and in-house programme management costs have been capitalised 100% while the system is under construction.
No new construction of IRAS took place during 2022-23 while the recommendations of the strategic review were put in place. All expenditure on IRAS this year has been treated as 100% revenue.
1.9 Cash and cash equivalents
Cash is the balance held with the Government Banking Service. We do not hold any petty cash.
1.10 Employee benefits
Short-term employee benefits
Salaries, wages and employment related payments are recognised in the period in which the service is received from employees. The cost of leave earned but not taken by employees at the end of the period is recognised in the financial statements to the extent that employees are permitted to carry forward leave into the following period and employee records support this.
Retirement benefit costs
Past and present employees are covered by the provisions of the two NHS pension schemes. The schemes are unfunded, defined benefit schemes that covers NHS employers, General Practices and other bodies, allowed under the direction of the Secretary of State, in England and Wales. The schemes are not designed to be run in a way that would enable NHS bodies to identify their share of the underlying scheme assets and liabilities.
Therefore, the scheme is accounted for as if it were a defined contribution scheme: the cost to the NHS body of participating in the scheme is taken as equal to the contributions payable to the scheme for the accounting period. The contributions are charged to operating expenses as they become due. For early retirements other than those due to ill health the additional pension liabilities are not funded by the scheme. The full amount of the liability for the additional costs is charged to the expenditure at the time the Health Research Authority commits itself to the retirement, regardless of the method of payment.
The schemes are subject to a full actuarial valuation every four years and an accounting valuation every year.
1.11 Leases
A lease is a contract or part of a contract that gives the right to use an asset for a period in exchange for consideration. For public sector organisations, in line with HM Treasury guidance, this includes lease-like arrangements with other public bodies.
We have applied IFRS16 in preparing our accounts from 1 April 2022. IFRS16 replaces IAS17, the previous standard. IFRS16 has been applied using a modified retrospective approach and has been recognised in the general fund on 1 April 2022. In moving to IFRS16 several methods offered in the standard have been used, including:
- applying IFRS16 to arrangements identified as a lease in IAS17
- measuring the right of use assets for leases previously classified as operating leases at an amount equal to the lease liability adjusted for accrued or prepaid lease payments
We concluded that two of our five office agreements do not fall within IFRS16 definition of a lease. Whilst there may be identified assets within these agreements, the lessors have substantive rights to substitute these assets throughout the period of use. The substitution rights are considered substantive as the lessors have both the practical ability to substitute for alternative assets throughout the period of use and the lessors would be likely to benefit economically from exercising their rights to do so. We would be unable to prevent the lessors from exercising their substitution rights.
Under IAS17, the previous standard for leases, these agreements were recognised as operating leases, with the annual expenditure recognised within the statement of comprehensive net expenditure. Following the implementation of IFRS16 the expenditure relating to these two agreements will continue to be recognised within the statement of comprehensive net expenditure, although it will no longer be classified as operating lease expenditure, as IFRS 16 removes that classification.
No adjustments have been made for operating leases where the underlying asset is less than £5,000 or where there is less than 12 months left on the term.
Lease payments are apportioned between finance charges and repayment of the principal. Finance charges are recognised in the statement of comprehensive net expenditure.
Operating leases as the lessor
Rental income from operating leases is recognised as income on a straight-line basis over the term of the lease.
2021-22 comparatives
Comparatives have not been restated. Under IAS17 the classification of operating or finance leases still applicable to lessors under IFRS16 also applied to lessees.
1.12 Financial instruments
Financial assets and financial liabilities recognition
Financial assets and financial liabilities arise where the HRA is party to the contractual provisions of a financial instrument, and as a result has a legal right to receive, or a legal obligation to pay cash or another financial instrument. This definition of a contract includes legislation and regulations which give rise to arrangements that in all other respects would be a financial instrument and do not give rise to transactions classified as tax by Office for National Statistics.
This includes the purchase or sale of non-financial terms, such as goods and services, which are entered into in accordance with our normal requirements and are recognised when, and to the extent which, performance occurs. This means when receipt or delivery of the goods or services is made.
Our receivables comprise of cash at bank, NHS and non-NHS receivables, prepayments, accrued income and other receivables. Our financial liabilities comprise: NHS Payables, other payables and accruals.
1.12.1 Classification and measurement
After initial recognition, financial assets and financial liabilities are measured at amortised cost. These are assets and liabilities which are held with the objective of collecting contractual cash flows and where cash flows are solely payments of principal and interest. This includes cash equivalents, contract and other receivables, trade and other payables and rights and obligations under lease arrangements.
1.12.2 Impairment of financial assets
For all financial assets measured at amortised cost including lease receivables, contract receivables and contract assets the Health Research Authority recognises an allowance for expected credit losses.
We adopt the simplified approach to impairment for contract and other receivables, contract assets and lease receivables, measuring expected losses as at an amount equal to lifetime expected losses.
1.12.3 De-recognition
Financial assets are de-recognised when the contractual rights to receive cash flows from the assets have expired or we have transferred substantially all the risks and rewards of ownership.
Financial liabilities are de-recognised when the obligation is discharged, cancelled or expires.
1.13 IFRS disclosure
IFRS’s amendments and interpretations in issue but not yet effective or adopted
The following is a list of changes to IFRS that have been issued but which were not effective in the reporting period.
IFRS17 Insurance contracts
The standard is effective for accounting periods beginning on or after 1 January 2023. IFRS17 is yet to be adopted by the FReM. Early adoption is not permitted. This standard is unlikely to have a material impact on our financial statements.
2.Analysis of net expenditure by segment
We report financial information to the Board as one segment and therefore no segmental analysis is disclosed.
3.Staff numbers and related costs
Tables for staff numbers, costs and other related costs are included on page 42 within the remuneration and staff report and also included within note 4 of the accounts.
4.Expenditure
All our costs are administration costs:
Notes | Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 | |
Salaries and wages | 11,415 | 10,380 | |
Pension costs | 2,037 | 1,866 | |
Social security costs | 1,242 | 1,011 | |
Redundancies and notice not worked | 339 | 152 | |
Non-executive members' remuneration | 91 | 92 | |
Total staff costs | 15,124 | 13,501 | |
Premises costs | 2,838 | 3,852 | |
Establishment expenses | 427 | 326 | |
Supplies and services | 262 | 246 | |
Provision expenses | 185 | - | |
External audit fee* (statutory work) | 51 | 43 | |
Transport and moveable plant | 0 | 1 | |
Other | 97 | 71 | |
Loss on disposal of assets | 1 | 7 | |
Total other expenditure | 3,861 | 4,546 | |
Capital: Amortisation | 6.2 | 2,885 | 1,511 |
Depreciation on property, plant and equipment | 6.1 | 156 | 118 |
Depreciation on Right of Use assets | 7.1 | 204 | 0 |
Total amortisation and depreciation | 3,245 | 1,629 | |
Net expenditure from activities | 22,230 | 19,676 |
*The HRA did not make any payments to external auditors for non-audit work
4.1 Better payment practice code - measure of compliance
2022-23 Number | 2021-22 Number | |
Total non-NHS trade invoices paid in the period | 1,170 | 1,273 |
Total non-NHS trade invoices paid within target | 1,100 | 1,222 |
Percentage of non-NHS trade invoices paid within target | 94.0% | 96.0% |
Total NHS trade invoices paid in the period | 116 | 97 |
Total NHS trade invoices paid within target | 114 | 92 |
Percentage of NHS trade invoices paid within target | 98.3% | 94.8% |
2022-23 Value £000 | 2021-22 Value £000 | |
Total non-NHS trade invoices paid in the period | 4,489 | 5,776 |
Total non-NHS trade invoices paid within target | 4,396 | 5,647 |
Percentage of non-NHS trade invoices paid within target | 97.9% | 97.8% |
Total NHS trade invoices paid in the period | 1,650 | 1,501 |
Total NHS trade invoices paid within target | 1,602 | 1,501 |
Percentage of NHS trade invoices paid within target | 97.1% | 100.0% |
5.Operating revenue
Administration | Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 |
Income received from the Scottish Parliament | 203 | 179 |
Income received from National Assembly for Wales | 123 | 109 |
Income received from Northern Ireland Assembly | 70 | 61 |
Fees and charges to external customers | 55 | 37 |
Total administration income | 451 | 386 |
6.Non-current assets
6.1 Tangible assets - property, plant and equipment
2022-23 | Information technology £000 | Furniture and fittings £000 | Assets under construction £000 | Total £000 |
Gross cost at 1 April 2022 | 415 | 84 | 20 | 519 |
Additions | 76 | 14 | - | 90 |
Transfers | - | 20 | (20) | - |
Disposals | (26) | - | - | (26) |
Gross cost at 31 March 2023 | 465 | 118 | - | 583 |
Depreciation at 1 April 2022 | 211 | 18 | - | 229 |
Charged in year | 103 | 53 | - | 156 |
Depreciation on disposal | (25) | - | - | (25) |
Depreciation at 31 March 2023 | 289 | 71 | - | 360 |
Net book value at 1 April 2022 | 204 | 66 | 20 | 290 |
Net book value at 31 March 2023 | 176 | 47 | - | 223 |
2021-22 | Information technology £000 | Furniture and fittings £000 | Assets under construction £000 | Total £000 |
Gross cost at 1 April 2021 | 309 | 41 | 135 | 485 |
Additions | 1 | 43 | 20 | 64 |
Transfers | 135 | - | (135) | - |
Disposals | (30) | - | - | (30) |
Gross cost at 31 March 2022 | 415 | 84 | 20 | 519 |
Depreciation at 1 April 2021 | 135 | - | - | 135 |
Charged in year | 100 | 18 | - | 118 |
Depreciation on disposal | (24) | - | - | (24) |
Depreciation at 31 March 2022 | 211 | 18 | - | 229 |
Net book value at 1 April 2021 | 174 | 41 | 135 | 350 |
Net book value at 31 March 2022 | 204 | 66 | 20 | 290 |
6.2 Intangible assets
2022-23 | Assets under construction £000 | Software licenses £000 | Information technology £000 | Total £000 |
Cost at 1 April 2022 | 92 | 591 | 10,408 | 11,091 |
Additions | 53 | - | - | 53 |
Transfers | (5) | - | 5 | - |
Disposals* | - | - | (982) | (982) |
Cost at 31 March 2023 | 140 | 591 | 9,431 | 10,162 |
Amortisation at 1 April 2022 | - | 591 | 5,743 | 6,334 |
Charged in year | - | - | 2,885 | 2,885 |
Disposals* | - | - | (982) | (982) |
Amortisation at 31 March 2023 | - | 591 | 7,646 | 8,237 |
Net book value at 1 April 2022 | 92 | - | 4,665 | 4,757 |
Net book value at 31 March 2023 | 140 | - | 1,785 | 1,925 |
* Disposals in year are fully depreciated assets that are no longer in use and are being written out of the accounts.
2021-22 | Assets under construction £000 | Software licenses £000 | Information technology £000 | Total £000 |
Cost at 1 April 2021 | 237 | 591 | 9,161 | 9,989 |
Additions | 92 | - | 1,010 | 1,102 |
Transfers | (237) | - | 237 | - |
Cost at 31 March 2022 | 92 | 591 | 10,408 | 11,091 |
Amortisation at 1 April 2021 | - | 591 | 4,232 | 4,823 |
Charged in year | - | - | 1,511 | 1,511 |
Amortisation at 31 March 2022 | - | 591 | 5,743 | 6,334 |
Net book value at 1 April 2021 | 237 | - | 4,929 | 5,166 |
Net book value at 31 March 2022 | 92 | - | 4,665 | 4,757 |
7.Right of use assets
7.1 Right of use assets
Property (land and buildings) £000 | Total £000 | Of which leases within DHSC Group £000 | |
IFRS16 implementation, adjustments for existing operating leases | 1,153 | 1,153 | 937 |
Leases liability remeasurements | (135) | (135) | 0 |
Valuation at 31 March 2023 | 1,018 | 1,018 | 937 |
Depreciation charged in year | 204 | 204 | 139 |
Depreciation at 31 March 2023 | 204 | 204 | 139 |
Net book value at 31 March 2023 | 814 | 814 | 798 |
7.2 Reconciliation of the carrying value of lease liabilities
Total £000 | |
Valuation at 31 March 2022 | - |
IFRS16 implementation, adjustments for existing operating leases | 1,172 |
Lease liability remeasurements | (135) |
Interest charge in year | 10 |
Lease payments | (138) |
Carrying Value at 31 March 2023 | 909 |
Lease payments for short term leases, leases of low value assets and variable lease payments not dependent on an index or rate are included in operating expenditure. These payments are included in Note 4. £44,000 income was generated from subleasing right of use assets and is included within fees and charges in Note 5.
7.3 Maturity analysis of future lease payments at 31 March 2023
Undiscounted future lease payments payable in: | 31 March 2023 £000 |
- not later than one year | 215 |
- later than one year and not later than five years | 429 |
- later than five years | 296 |
Total gross future lease payments | 940 |
Finance charges allocated to future periods | (31) |
Net lease liabilities at 31 March 2023 | 909 |
Of which: | |
- current | 208 |
- non-current | 701 |
7.4 Initial application of IFRS16 on 1 April 2022
We have applied IFRS16 to leases in these accounts with an initial application date of 1 April 2022. The standard has been applied using a modified retrospective approach without restatement of comparatives. Lease liabilities created for existing operating leases on this date were discounted using the weighted average incremental borrowing rate determined by HM Treasury as 0.95%.
Reconciliation of operating lease commitments at 31 March 2022 to lease liabilities under IFRS16 at 1 April 2022
£000 | |
Operating lease commitments under IAS17 at 31 March 2022 | 2,504 |
Impact of discounting at the incremental borrowing rate | (43) |
IAS17 operating lease commitment discounted at incremental borrowing rate | 2,461 |
Less: | |
Irrecoverable VAT previously included in IAS17 commitment | (223) |
Services included in IAS17 commitment not included in IFRA16 liability* | (802) |
Other adjustments: | |
Difference in the assessment of the lease term** | (283) |
Amounts accrued at the transition date | 19 |
Total lease liabilities under IFRS16 at 1 April 2022 | 1,172 |
* The table shows IAS17 operating lease commitments at 31 March 2022 on an IFRS16 basis. Our Bristol, London and Manchester office leases are recognised as right of use assets under IFRS16. Our Newcastle and Nottingham office agreements are treated as service agreements as the lessors have substantive substitution rights and we do not have an identified assets or the right to direct the use of an asset in the period of use. The cost of these arrangements is included within the statement of comprehensive net expenditure. Future commitments related to service agreements have been included in Note 13.
** At 31 March 2022, the lease extension for our Bristol office was unsigned. As we were occupying the space, future rental costs for the lease period were included in IAS17 operating lease note. At 31 March 2023, the lease extension remained unsigned due to delays experienced by the head lessor.
This agreement is now expected to end March 2024, compared to March 2027 when the accounts were prepared last year.
8.Trade and other receivables
Amounts falling due within one year | 31 March 2023 £000 | 31 March 2022 £000 |
Contract receivables (invoiced) | 72 | 138 |
Contract receivables (not invoiced) | 9 | 221 |
Expected credit loss allowance | (1) | (1) |
Other receivables | 70 | 141 |
Prepayments | 175 | 195 |
Trade and other receivables | 325 | 694 |
9.Cash and cash equivalents
Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 | |
Opening balance | 4,057 | 5,191 |
Net change in period | 530 | (1,134) |
Closing balance | 4,587 | 4,057 |
Comprising: | ||
Government banking service | 4,587 | 4,057 |
Balance at period end | 4,587 | 4,057 |
10.Trade payables and other current liabilities
Amounts falling due within one year | 31 March 2023 £000 | 31 March 2022 £000 |
Trade payables | 300 | 845 |
Accruals | 1,515 | 1,321 |
Capital payables | 191 | 294 |
Trade and other payables | 2,006 | 2,460 |
Other taxation and social security | 400 | 302 |
Other current liabilities | 187 | 210 |
Total other current liabilities | 587 | 512 |
Total trade payables and other current liabilities | 2,593 | 2,972 |
11.Provisions for liabilities and charges analysis
Dilapidations £000 | Total £00 | |
At 1 April 2022 | - | - |
Recognised in year | 185 | 185 |
At 31 March 2023 | 185 | 185 |
Expected timing of cash flows at 31 March 2023 | ||
- not later than one year | 185 | 185 |
- later than one year and later than five yers | - | - |
- later than five years | - | - |
Total | 185 | 185 |
In December 2022, we activated a break clause on our Manchester office lease and provided for estimated dilapidations costs of £185,000. This work was carried out in May and June 2023 prior to the end of the lease and no previous provision for these works has been recognised in the accounts. The timing of the associated cash flows is certain and payments are expected to be made in Summer 2023.
12.Capital commitments
At 31 March 2023, we had £22,000 capital commitments (31 March 2022: £nil).
13.Commitments under leases
Operating lease income
On 26 April 2019 we agreed a lease with HighSpeed2 to share our Manchester office space. The lease ended on 28 April 2023.
Income under operating leases comprise: | Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 |
Buildings | ||
Not later than one year | 1 | 1 |
Later than one year and not later than five years | - | - |
Later than five yeras | - | - |
Total | 1 | 1 |
14.Other financial commitments
Period ended 31 March 2023 £000 | Period ended 31 March 2022 £000 | |
Not later than one year | 1,276 | 312 |
Later than one year and not later than five years | 1,507 | 57 |
Later than five years | 92 | 0 |
Total | 2,875 | 369 |
15.Losses and special payments
Losses and special payments are reported on page 50 in the parliamentary accountability and audit report section of the annual report.
16.Related party transactions
The HRA is an NDPB established by the Secretary of State for Health and Social Care. The Department of Health and Social Care is regarded as a controlling related party. During the year we have had a significant number of material transactions with DHSC and with other entities for which DHSC is regarded as the parent Department.
We have considered materiality in line with the group accounting manual guidelines for agreeing creditor and debtor balances (£300k) and have used the same threshold for income and expenditure balances (£300k).
No HRA Board member, key manager or other related party has undertaken any material transactions with the HRA during the year.
17.Financial instruments
Financial risk management
Financial reporting standard IFRS7 requires disclosure of the role that financial instruments have had during the year in creating or changing the risks a body faces in undertaking its activities. As our cash requirements are met through Parliamentary funding, financial instruments play a more limited role in creating risk that would apply to a non-public sector body.
Most financial instruments relate to contracts to buy non-financial items in line with our expected purchase and usage requirements and consequently we are exposed to little credit, liquidity or market risk.
Financial assets
We operate primarily within the NHS market and receive most of our income from DHSC and the devolved administrations. IFRS9 requires us to adopt a lifetime credit loss model for our financial assets.
We have applied this model to our trade receivables (excluding NHS receivables) and assessed our credit loss value as at 31 March 2023 to be £1,474 (31 March 2022 £1,306).
Financial liabilities
We operate within both the NHS and non-NHS market for the supplies of goods and services. Our financial liabilities mainly consist of short-term trade creditors and accruals relating to the purchase of non-financial items. The exposure to financial liability risk is minimal.
The aged creditor report for the NHS and non-NHS payables at the reporting date was:
31 March 2023 £000 | 31 March 2022 £000 | |
Not past due | 447 | 1,129 |
Past due 0-30 days | 27 | 10 |
Past due 31-120 days | 24 | 0 |
More than 121 days | (7) | 0 |
18.Events after the reporting period
The Accounting Officer authorised these financial statements for issue on the date the Comptroller and Auditor General signed the audit certificate.